529 Forestville Rd, Wake Forest, NC, 27587 | 6.72% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1374 sft

104 S Woodstone Dr, Clayton, NC, 27527

3 Bed
3 Bath
1307 sft

5531 Fieldcross Ct, Raleigh, NC, 27610

3 Bed
3 Bath
1866 sft

112 Churment Ct, Durham, NC, 27703

3 Bed
1 Bath
1101 sft

1875 Cedar Creek Rd, Franklinton, NC, 27525

Nearby investment properties with comparable prices

4 Bed
3 Bath
1613 sft

604 Stream Walk Xing, Wendell, NC, 27591

4 Bed
3 Bath
2204 sft

13 Gerrard St, Franklinton, NC, 27525

4 Bed
3 Bath
2204 sft

13 Gerrad St #63, Franklinton, NC, 27525

3 Bed
3 Bath
2175 sft

PENWELL Plan, Anderson Farm, Wendell, NC, 27591

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wake Forest at 529 Forestville Rd, Wake Forest, NC, 27587 priced at $427,624 converts $2,394/mo rent into after a $2,093/mo obligation. Total monthly income equals $2,394/mo. Return on cash invested prints 16.46% in year one, and rental yield reads 6.72% against a $427,624 entry. Equity gained on principal adds $2,759/yr, while 5% annual appreciation compiles into $118,145 by year five. Five-year ROI reaches 84.83% and total cumulative return in cash sums $120,253. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,394/mo property income covering a $2,093/mo payment, not borrower’s personal income.

Townhouse

Built in 2025

1,742 sqft lot

$N/A/sqft

$195 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27587, Wake Forest, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	35,796 (100%)
Owner Occupied HU	26,327 (73.5%)
Renter Occupied HU	7,313 (20.4%)
Vacant Housing Units	2,156 ( 6.0%)
Median Home Value	$536,728
Average Home Value	$601,447