529 An County Road 2304Tennessee ColonyTX75861
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,328/mo, and a $5,384/mo payment. Purchase price stands at $1,099,999, and rental yield measures 2.54% with $2,328/mo rent. Return on cash invested shows 1.87% in year one, and 5% annual appreciation builds toward $303,909 over five years. Five-year ROI reaches 7.25% and total cumulative return in cash records $25,831. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,328/mo property income covering a $5,384/mo payment rather than investor’s personal income.
Single Family
Built in 1978
89.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75861, Tennessee Colony, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 959 (100%) |
| Owner Occupied HU | 491 (51.2%) |
| Renter Occupied HU | 174 (18.1%) |
| Vacant Housing Units | 294 (30.7%) |
| Median Home Value | $231,767 |
| Average Home Value | $265,987 |
Housing Distribution
Address Breakdown
Residential
608
Single Family
608
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wesley Helton • Powerstar Realty-Houston
Mls Name: HAR
Mls Provider:
Mls ID: #64618951
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.