529-531 Morgan StDickson CityPA18519
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 529-531 Morgan St, Dickson City, PA, 18519 in Dickson City. At $249,995 it earns $1,864/mo in rent and distributes $225/mo to the owner after the $1,124/mo payment, a consistent 8.95% yield. DSCR 1.66 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $69,069 in value; $2,302/yr in principal paydown compounds ownership stake. Total projected return: $109,764.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.2% |
| Monthly Cash Flow | $225 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,864 |
| Total Monthly Debt Service | $1,539 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1940
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18519, Dickson City, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,492 (100%) |
| Owner Occupied HU | 1,439 (57.7%) |
| Renter Occupied HU | 804 (32.3%) |
| Vacant Housing Units | 249 ( 10.0%) |
| Median Home Value | $223,578 |
| Average Home Value | $250,987 |
Housing Distribution
Address Breakdown
Residential
2,395
Single Family
2,322
Multi-Family
73
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1940
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18519, Dickson City, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,492 (100%) |
| Owner Occupied HU | 1,439 (57.7%) |
| Renter Occupied HU | 804 (32.3%) |
| Vacant Housing Units | 249 ( 10.0%) |
| Median Home Value | $223,578 |
| Average Home Value | $250,987 |
Housing Distribution
Address Breakdown
Residential
2,395
Single Family
2,322
Multi-Family
73
Businesses
238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pat Rogan • The Hub Real Estate Group Scranton
Mls Name: GSBR
Mls ID: #SC260036