Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waitsfield at 5285 Main Street, Waitsfield, VT, 05673 generates $4,248/mo in rent, after a $3,228/mo payment. Total monthly income is $4,248/mo. Return on cash invested sits at 19.29% in year one, and rental yield is 7.73% on a $659,500 entry. Equity gained on principal adds $4,256/yr, while 5% annual appreciation builds toward $182,208 over five years. Five-year ROI reaches 100.11% and total cumulative return in cash sums $217,208. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,248/mo property income rather than buyer’s personal income.
Single Family
Built in 1870
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 05673, Waitsfield, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,898 (100%) |
| Owner Occupied HU | 1,008 (53.1%) |
| Renter Occupied HU | 264 (13.9%) |
| Vacant Housing Units | 626 (33.0%) |
| Median Home Value | $531,333 |
| Average Home Value | $601,563 |
Residential
1,088
Single Family
1,062
Multi-Family
26
Businesses
280
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lucas deSousa • Vermont Real Estate Company
Mls Name: PrimeMLS
Mls ID: #5057884
