5285 Beckman TerracePalm Beach GardensFL33418
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Palm Beach Gardens at 5285 Beckman Terrace, Palm Beach Gardens, FL, 33418 priced at $914,900 converts $6,132/mo rent into $61/mo cash flow after a $4,478/mo obligation. Total monthly income equals $6,132/mo, and annual cash flow totals $727/yr on $301,002 invested. Return on cash invested prints 20.3% in year one, and rental yield reads 8.04% against a $914,900 entry. Equity gained on principal adds $5,904/yr, while 5% annual appreciation compiles into $252,770 by year five. Five-year ROI reaches 105.51% and total cumulative return in cash sums $317,590. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,132/mo property income covering a $4,478/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
1,738 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33418, West Palm Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,474 (100%) |
| Owner Occupied HU | 16,453 (70.1%) |
| Renter Occupied HU | 4,410 (18.8%) |
| Vacant Housing Units | 2,611 (11.1%) |
| Median Home Value | $742,009 |
| Average Home Value | $890,923 |
Housing Distribution
Address Breakdown
Residential
22,155
Single Family
16,257
Multi-Family
5,898
Businesses
508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aimee Lynn O'Neill • Compass Florida LLC
Mls Name: BeachesMLS
Mls ID: #RX-11086430