5284 Waterloo RdRussellvilleAL35653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Russellville at 5284 Waterloo Rd, Russellville, AL, 35653 offers a 9.55% rental yield on a $140,000 purchase with $1,114/mo rent. Total monthly income registers $1,114/mo, and a $685/mo payment leaves $324/mo available for distribution. Annual cash flow reaches $3,888/yr on $46,410 to close, and return on cash invested stands at 28.29% in year one. Equity gained on principal adds $903/yr while 5% annual appreciation supports $38,679 over five years. Portfolio math shows five-year ROI at 147.02% and total cumulative return in cash at $68,230. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,114/mo property income against a $685/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35653, Russellville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,821 (100%) |
| Owner Occupied HU | 2,785 (57.8%) |
| Renter Occupied HU | 1,435 (29.8%) |
| Vacant Housing Units | 601 (12.5%) |
| Median Home Value | $168,133 |
| Average Home Value | $207,672 |
Housing Distribution
Address Breakdown
Residential
4,371
Single Family
4,186
Multi-Family
185
Businesses
521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Weston Sherrill • EXIT Realty Shoals
Mls Name: Strategic MLS Alliance
Mls ID: #520554
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.