Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,288/mo, and a $4,282/mo payment. Purchase price stands at $874,900, and rental yield measures 7.25% with $5,288/mo rent. Return on cash invested shows 16.17% in year one, and 5% annual appreciation builds toward $241,719 over five years. Five-year ROI reaches 83.97% and total cumulative return in cash records $241,707. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,288/mo property income covering a $4,282/mo payment rather than investor’s personal income.
Single Family
Built in 1988
22.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76085, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,485 (100%) |
| Owner Occupied HU | 4,031 (73.5%) |
| Renter Occupied HU | 1,239 (22.6%) |
| Vacant Housing Units | 215 ( 3.9%) |
| Median Home Value | $393,972 |
| Average Home Value | $447,546 |
Residential
5,410
Single Family
5,390
Multi-Family
20
Businesses
125
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $874,900 |
| 2024-12-06 | Listing removed | $874,900 |
| 2024-12-04 | Listed for sale | $874,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $7761.90 | 484.68% | $476,470 | N/A |
| 2023-04-25 | $1327.54 | -47.18% | $476,470 | 56.07% |
| 2022-04-25 | $2513.20 | 2.34% | $305,300 | N/A |
Listed by: Reagan Stice • Ultima Real Estate Services
Mls Name: NTREIS
Mls ID: #20916286
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
