5280 Doc Bailey Rd, Cross Lanes, WV, 25313 | $152/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1057 sft

124 W Gardner Ave, Belle, WV, 25015

2 Bed
1 Bath
1064 sft

532 17th St, Dunbar, WV, 25064

3 Bed
1 Bath
1260 sft

880 Anaconda Ave, Charleston, WV, 25302

3 Bed
2 Bath
1196 sft

3786 Rich Fork Rd, Charleston, WV, 25312

Nearby investment properties with comparable prices

2 Bed
1 Bath
1064 sft

532 17th St, Dunbar, WV, 25064

3 Bed
2 Bath
1196 sft

3786 Rich Fork Rd, Charleston, WV, 25312

3 Bed
1 Bath
1146 sft

1107 Village Dr, South Charleston, WV, 25309

2 Bed
1 Bath
1068 sft

2145 Smith Rd, Charleston, WV, 25314

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cross Lanes at 5280 Doc Bailey Rd, Cross Lanes, WV, 25313 with 5% annual appreciation on a $109,155 basis while $820/mo rent supports operations. Total monthly income totals $820/mo and a $534/mo payment preserves $152/mo for cash returns. Annual cash flow comes to $1,824/yr on $36,185 deployed, and return on cash invested reaches 24.95% in year one. Equity gained on principal adds $704/yr, and five-year appreciation sums $30,158 alongside rental yield of 9.01%. Five-year ROI measures 129.93% and total cumulative return in cash totals $47,014.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $820/mo property income versus a $534/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1972

2.53 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25313, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,917 (100%)
Owner Occupied HU	3,709 (62.7%)
Renter Occupied HU	1,543 (26.1%)
Vacant Housing Units	665 (11.2%)
Median Home Value	$200,142
Average Home Value	$271,939