528 Ward Wilson TrlDuncanSC29334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Duncan at 528 Ward Wilson Trl, Duncan, SC, 29334 generates $2,548/mo in rent and, after a $1,946/mo payment, leaves $181/mo in cash flow. Total monthly income is $2,548/mo, and annual cash flow is $2,175/yr on $131,794 invested. Return on cash invested sits at 21.56% in year one, and rental yield is 7.69% on a $397,570 entry. Equity gained on principal adds $2,565/yr, while 5% annual appreciation builds toward $109,841 over five years. Five-year ROI reaches 111.4% and total cumulative return in cash sums $146,817. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,548/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29334, Duncan, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,399 (100%) |
| Owner Occupied HU | 5,090 (68.8%) |
| Renter Occupied HU | 1,843 (24.9%) |
| Vacant Housing Units | 466 ( 6.3%) |
| Median Home Value | $292,824 |
| Average Home Value | $298,164 |
Housing Distribution
Address Breakdown
Residential
7,955
Single Family
6,556
Multi-Family
1,399
Businesses
617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daryl Newman • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A