528 Sutherland Dr,Woodbury,MN,55129

Investment Highlights

Investment property for sale in Woodbury at 528 Sutherland Dr, Woodbury, MN, 55129 listed at $359,900 pairs $3,186/mo rent with a $1,762/mo payment to leave $938/mo cash flow. Total monthly income runs $3,186/mo, and annual cash flow reaches $11,258/yr on $119,307 cash to close. Return on cash invested measures 29.34% in year one, and rental yield registers 10.62% at a $359,900 basis. Equity gained on principal adds $2,322/yr, and annual property appreciation at 5% supports $99,434 by year five. Five-year ROI tracks 153.55% and total cumulative return in cash totals $183,194. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,186/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).