Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Imperial Beach at 528 Shorebird Way, Imperial Beach, CA, 91932 offers $4,320/mo rent that, after a $3,911/mo payment. Total monthly income is $4,320/mo. Return on cash invested measures 17.22% in year one, and rental yield stands at 6.49% at a $799,000 entry. Equity gained on principal adds $5,156/yr while 5% annual appreciation compounds into $220,749 by year five. Five-year ROI records 88.36% and total cumulative return in cash reaches $232,266. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,320/mo property income versus a $3,911/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2017
3,124 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 91932, Imperial Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,139 (100%) |
| Owner Occupied HU | 3,032 (29.9%) |
| Renter Occupied HU | 6,365 (62.8%) |
| Vacant Housing Units | 742 ( 7.3%) |
| Median Home Value | $883,246 |
| Average Home Value | $945,678 |
Residential
9,970
Single Family
7,157
Multi-Family
2,813
Businesses
325
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joaquin Lopez • Compass
Mls Name: CRMLS
Mls ID: #NDP2510668
