








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,652/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 6.99% with $4,652/mo rent. Return on cash invested shows 18.73% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 96.48% and total cumulative return in cash records $253,626. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,652/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Single Family
Built in 1955
6,100 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 91932, Imperial Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,139 (100%) |
| Owner Occupied HU | 3,032 (29.9%) |
| Renter Occupied HU | 6,365 (62.8%) |
| Vacant Housing Units | 742 ( 7.3%) |
| Median Home Value | $883,246 |
| Average Home Value | $945,678 |
Residential
9,970
Single Family
7,157
Multi-Family
2,813
Businesses
325
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Gary Trieschman • Pacific Realty Property Sales
Mls Name: CRMLS
Mls ID: #PTP2506924