528 S McCampbell StAransas PassTX78336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aransas Pass at 528 S McCampbell St, Aransas Pass, TX, 78336 uses $71,273 cash to close to unlock $6,377/yr annual cash flow and $531/mo monthly cash flow. Total monthly income runs $2,060/mo, and a $1,052/mo payment keeps the spread at $531/mo. Purchase price stands at $215,000, and rental yield measures 11.5% with $2,060/mo rent. Return on cash invested shows 28.86% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 152.07% and total cumulative return in cash records $108,385. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,060/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 1908
10,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78336, Aransas Pass, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,787 (100%) |
| Owner Occupied HU | 3,803 (56.0%) |
| Renter Occupied HU | 1,535 (22.6%) |
| Vacant Housing Units | 1,449 (21.3%) |
| Median Home Value | $235,091 |
| Average Home Value | $293,169 |
Housing Distribution
Address Breakdown
Residential
5,474
Single Family
4,605
Multi-Family
869
Businesses
382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Little • Rockport Properties
Mls Name: RPMLS
Mls ID: #148110
Disclaimer: Copyright Rockport Area Association of REALTORS. Al rights reserved. Information is deemed reliable but not guaranteed.