528 S 21st St, Fort Dodge, IA, 50501 | $461/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
- Bath
1760 sft

919 S 26th St, Fort Dodge, IA, 50501

3 Bed
2 Bath
1553 sft

725 NE 5th St, Eagle Grove, IA, 50533

3 Bed
2 Bath
1845 sft

435 Garfield Ave, Farnhamville, IA, 50538

3 Bed
2 Bath
1052 sft

800 Commercial St, Farnhamville, IA, 50538

Nearby investment properties with comparable prices

2 Bed
2 Bath
1221 sft

711 N 13th St, Fort Dodge, IA, 50501

2 Bed
1 Bath
1088 sft

922 S 26th St, Fort Dodge, IA, 50501

2 Bed
2 Bath
806 sft

1990 10th Ave N, Fort Dodge, IA, 50501

2 Bed
1 Bath
737 sft

809 5th Ave N, Humboldt, IA, 50548

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Dodge at 528 S 21st St, Fort Dodge, IA, 50501 listed at $144,900 pairs $1,403/mo rent with a $709/mo payment to leave $461/mo cash flow. Total monthly income runs $1,403/mo, and annual cash flow reaches $5,534/yr on $48,034 cash to close. Return on cash invested measures 31.43% in year one, and rental yield registers 11.62% at a $144,900 basis. Equity gained on principal adds $935/yr, and annual property appreciation at 5% supports $40,033 by year five. Five-year ROI tracks 165.13% and total cumulative return in cash totals $79,321. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,403/mo property income relative to a $709/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in N/A

6,969 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 50501, Fort Dodge, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,107 (100%)
Owner Occupied HU	7,476 (57.0%)
Renter Occupied HU	3,971 (30.3%)
Vacant Housing Units	1,660 (12.7%)
Median Home Value	$161,154
Average Home Value	$209,301