528 Roslyn RdKenilworthIL60043
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Kenilworth at 528 Roslyn Rd, Kenilworth, IL, 60043 projects strong ROI of 0.91%. Rental yield 2.18%. With 5% annual appreciation, the property builds $1,325,875 in value over five years. Equity growth combined delivers a projected five-year ROI of 18.78%, translating into $254,558 in total cumulative return on $1,355,718 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.2% | 5.3% |
| Monthly Cash Flow | $(24,565) | $250 |
City averages based on Kenilworth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $8,722 |
| Total Monthly Debt Service | $31,377 |
| DSCR Ratio | 0.28x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1999
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60043, Kenilworth, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 856 (100%) |
| Owner Occupied HU | 725 (84.7%) |
| Renter Occupied HU | 65 ( 7.6%) |
| Vacant Housing Units | 66 ( 7.7%) |
| Median Home Value | $1,356,618 |
| Average Home Value | $1,428,086 |
Housing Distribution
Address Breakdown
Residential
840
Single Family
830
Multi-Family
10
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1999
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60043, Kenilworth, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 856 (100%) |
| Owner Occupied HU | 725 (84.7%) |
| Renter Occupied HU | 65 ( 7.6%) |
| Vacant Housing Units | 66 ( 7.7%) |
| Median Home Value | $1,356,618 |
| Average Home Value | $1,428,086 |
Housing Distribution
Address Breakdown
Residential
840
Single Family
830
Multi-Family
10
Businesses
101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12543573