528 Regan RdSomersetMA02726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Somerset at 528 Regan Rd, Somerset, MA, 02726 earns $33/mo cash flow from $3,373/mo rent with a $2,594/mo payment. Total monthly income totals $3,373/mo, and annual cash flow totals $393/yr on $174,337 capital. ROI tracks 20.29% on current figures, and rental yield reads 7.64% at a $529,900 purchase. Equity gained on principal adds $3,419/yr, and 5% annual appreciation supports $146,402 over five years. Five-year ROI reaches 104.98% and total cumulative return in cash sums $183,023. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,373/mo property income instead of your personal income.
Single Family
Built in 1965
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02726, Somerset, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,465 (100%) |
| Owner Occupied HU | 5,212 (80.6%) |
| Renter Occupied HU | 1,083 (16.8%) |
| Vacant Housing Units | 170 ( 2.6%) |
| Median Home Value | $474,426 |
| Average Home Value | $544,746 |
Housing Distribution
Address Breakdown
Residential
6,338
Single Family
6,115
Multi-Family
223
Businesses
389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Moura • Millennium Realty Firm, LLC
Mls Name: MLS PIN
Mls ID: #73406839