528 N Walton Dr WNorth Salt LakeUT84054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Salt Lake at 528 N Walton Dr W, North Salt Lake, UT, 84054 uses $140,888 cash to close to unlock $1,982/yr annual cash flow and $165/mo monthly cash flow. Total monthly income runs $2,656/mo, and a $2,080/mo payment keeps the spread at $165/mo. Purchase price stands at $425,000, and rental yield measures 7.5% with $2,656/mo rent. Return on cash invested shows 21.32% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 109.98% and total cumulative return in cash records $154,949. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,656/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Townhouse
Built in 2006
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84054, North Salt Lake, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,857 (100%) |
| Owner Occupied HU | 5,223 (66.5%) |
| Renter Occupied HU | 2,376 (30.2%) |
| Vacant Housing Units | 258 ( 3.3%) |
| Median Home Value | $594,821 |
| Average Home Value | $625,380 |
Housing Distribution
Address Breakdown
Residential
7,936
Single Family
7,930
Multi-Family
6
Businesses
838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon Linton-McCord • Realtypath LLC (Innovate)
Mls Name: UtahRealEstate.com
Mls ID: #2113605