Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carmine at 528 E Us Highway 290, Carmine, TX, 78932 generates $2,834/mo in rent, after a $4,038/mo payment. Total monthly income is $2,834/mo. Return on cash invested sits at 6.65% in year one, and rental yield is 4.12% on a $825,000 entry. Equity gained on principal adds $5,324/yr, while 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 32.94% and total cumulative return in cash sums $89,421. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,834/mo property income rather than buyer’s personal income.
Single Family
Built in 1974
2.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78932, Carmine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 596 (100%) |
| Owner Occupied HU | 331 (55.5%) |
| Renter Occupied HU | 63 (10.6%) |
| Vacant Housing Units | 202 (33.9%) |
| Median Home Value | $343,182 |
| Average Home Value | $506,352 |
Residential
380
Single Family
380
Multi-Family
0
Businesses
42
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $825,000 |
| 2022-03-09 | Listing removed | N/A |
| 2022-01-13 | Pending sale | $595,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $5501.46 | -3.96% | $661,970 | 6.57% |
| 2023-06-20 | $5728.43 | 34.08% | $621,160 | 56.72% |
| 2022-06-20 | $4272.25 | 0.44% | $396,352 | 10.00% |
Listed by: Candace Cornell • Bill Johnson & Assoc. Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #41534927
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
