528 Delfern Ln, Paradise, NV, 89169 | $401/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
960 sft

3461 Isle Royale Dr, Las Vegas, NV, 89122

2 Bed
2 Bath
1249 sft

833 Aspen Peak Loop #1321, Henderson, NV, 89015

2 Bed
2 Bath
1019 sft

520 Arrowhead Trl UNIT 1313, Henderson, NV, 89015

Investment Property+ 1 more

2 Bed
2 Bath
1249 sft

833 Aspen Peak Loop #121, Henderson, NV, 89015

Nearby investment properties with comparable prices

2 Bed
2 Bath
1146 sft

2110 Los Feliz St UNIT 1046, Sunrise Manor Town, NV, 89156

2 Bed
2 Bath
1008 sft

2725 S Nellis Blvd UNIT 2022, Las Vegas, NV, 89121

2 Bed
2 Bath
1128 sft

2451 N Rainbow Blvd UNIT 2065, Las Vegas, NV, 89108

1 Bed
1 Bath
897 sft

2807 Geary Pl UNIT 2501, Las Vegas, NV, 89109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Paradise at 528 Delfern Ln, Paradise, NV, 89169 offers $1,759/mo rent that, after a $1,150/mo payment, leaves $401/mo cash flow. Total monthly income is $1,759/mo, and annual cash flow is $4,817/yr on $77,903 cash. Return on cash invested measures 26.09% in year one, and rental yield stands at 8.98% at a $235,000 entry. Equity gained on principal adds $1,516/yr while 5% annual appreciation compounds into $64,926 by year five. Five-year ROI records 135.48% and total cumulative return in cash reaches $105,544. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,759/mo property income versus a $1,150/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 1974

1,742 sqft lot

$N/A/sqft

No HOA