528 Crestmore Ave,Dayton,OH,45417

Investment Highlights

Rental property for sale in Dayton at 528 Crestmore Ave, Dayton, OH, 45417 generates $872/mo in rent and, after a $562/mo payment, leaves $117/mo in cash flow. Total monthly income is $872/mo, and annual cash flow is $1,399/yr on $38,089 invested. Return on cash invested sits at 23.58% in year one, and rental yield is 9.11% on a $114,900 entry. Equity gained on principal adds $741/yr, while 5% annual appreciation builds toward $31,745 over five years. Five-year ROI reaches 123.13% and total cumulative return in cash sums $46,898. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $872/mo property income rather than buyer’s personal income.