Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 528 Arcadia Dr, Keller, TX, 76248 priced at $679,000 pairs $4,710/mo rent with after a $3,323/mo payment. Total monthly income equals $4,710/mo. Return on cash invested is 19.09% in year one, and rental yield stands at 8.32% on a $679,000 basis. Equity gained on principal adds $4,381/yr, and 5% annual appreciation accumulates to $187,595 by year five. Five-year ROI measures 99.76% and total cumulative return in cash reaches $222,863. For financing, Ziffy Mortgage’s DSCR program evaluates $4,710/mo property income against a $3,323/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
6,664 sqft lot
$N/A/sqft
$748 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-04-12 | Listed for sale | $679,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-12 | $9191.71 | 6.26% | $676,305 | -1.75% |
| 2023-04-12 | $8650.43 | -13.51% | $688,383 | 23.48% |
| 2022-04-12 | $10001.81 | 3.06% | $557,468 | 24.56% |
Listed by: Andrew Lee • Rogers Healy and Associates
Mls Name: NTREIS
Mls ID: #20891922
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
