528 Amalfi DrKemahTX77565








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,926/mo, and a $5,029/mo payment. Purchase price stands at $1,027,500, and rental yield measures 5.75% with $4,926/mo rent. Return on cash invested shows 10.8% in year one, and 5% annual appreciation builds toward $283,879 over five years. Five-year ROI reaches 55.49% and total cumulative return in cash records $184,725. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,926/mo property income covering a $5,029/mo payment rather than investor’s personal income.
Single Family
Built in 2016
10,219 sqft lot
$N/A/sqft
$3,300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77565, Kemah, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,959 (100%) |
| Owner Occupied HU | 2,585 (52.1%) |
| Renter Occupied HU | 1,769 (35.7%) |
| Vacant Housing Units | 605 (12.2%) |
| Median Home Value | $445,345 |
| Average Home Value | $564,393 |
Housing Distribution
Address Breakdown
Residential
3,887
Single Family
2,616
Multi-Family
1,271
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jody Jackson • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #70117746
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








