528 12th St,Tell City,IN,47586

Investment Highlights

Investment property for sale in Tell City at 528 12th St, Tell City, IN, 47586 offers a 8.89% rental yield on a $159,000 purchase with $1,178/mo rent. Total monthly income registers $1,178/mo, and a $778/mo payment leaves $224/mo available for distribution. Annual cash flow reaches $2,685/yr on $52,709 to close, and return on cash invested stands at 25% in year one. Equity gained on principal adds $1,026/yr while 5% annual appreciation supports $43,929 over five years. Portfolio math shows five-year ROI at 129.93% and total cumulative return in cash at $68,484. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,178/mo property income against a $778/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.