5277 Green Hill CirQuanticoMD21856
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Quantico at 5277 Green Hill Cir, Quantico, MD, 21856 offers a 10.73% rental yield on a $490,000 purchase with $4,381/mo rent. Total monthly income registers $4,381/mo, and a $2,398/mo payment leaves $1,334/mo available for distribution. Annual cash flow reaches $16,005/yr on $162,435 to close, and return on cash invested stands at 29.76% in year one. Equity gained on principal adds $3,162/yr while 5% annual appreciation supports $135,378 over five years. Portfolio math shows five-year ROI at 155.71% and total cumulative return in cash at $252,924. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,381/mo property income against a $2,398/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21856, Quantico, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 386 (100%) |
| Owner Occupied HU | 254 (65.8%) |
| Renter Occupied HU | 56 (14.5%) |
| Vacant Housing Units | 76 (19.7%) |
| Median Home Value | $495,238 |
| Average Home Value | $457,037 |
Housing Distribution
Address Breakdown
Residential
360
Single Family
360
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices