5277 Esher DrWalkertownNC27051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walkertown at 5277 Esher Dr, Walkertown, NC, 27051 offers a 8.01% rental yield on a $400,000 purchase with $2,671/mo rent. Total monthly income registers $2,671/mo, and a $1,958/mo payment leaves $233/mo available for distribution. Annual cash flow reaches $2,796/yr on $132,600 to close, and return on cash invested stands at 22.02% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 114% and total cumulative return in cash at $151,168. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,671/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2010
0.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27051, Walkertown, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,817 (100%) |
| Owner Occupied HU | 2,816 (73.8%) |
| Renter Occupied HU | 724 (19.0%) |
| Vacant Housing Units | 277 ( 7.3%) |
| Median Home Value | $269,930 |
| Average Home Value | $300,194 |
Housing Distribution
Address Breakdown
Residential
3,669
Single Family
3,589
Multi-Family
80
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Cavinder • Keller Williams Central
Mls Name: Triad MLS
Mls ID: #1203885