5276 Beachfront Cove St #237San DiegoCA92154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Diego at 5276 Beachfront Cove St #237, San Diego, CA, 92154 generates $5,334/mo in rent and, after a $3,304/mo payment, leaves $1,158/mo in cash flow. Total monthly income is $5,334/mo, and annual cash flow is $13,897/yr on $222,075 invested. Return on cash invested sits at 26.32% in year one, and rental yield is 9.48% on a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 137.19% and total cumulative return in cash sums $304,671. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,334/mo property income rather than buyer’s personal income.
Townhouse
Built in 2021
5.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92154, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,464 (100%) |
| Owner Occupied HU | 14,302 (58.5%) |
| Renter Occupied HU | 9,352 (38.2%) |
| Vacant Housing Units | 810 ( 3.3%) |
| Median Home Value | $631,593 |
| Average Home Value | $636,977 |
Housing Distribution
Address Breakdown
Residential
23,587
Single Family
20,843
Multi-Family
2,744
Businesses
2,046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juan Antonio Escorcia Cervantes • ROA California Inc
Mls Name: CRMLS
Mls ID: #PTP2509170