5275 SW 77th Ct APT 202HMiamiFL33155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 5275 SW 77th Ct APT 202H, Miami, FL, 33155 uses $72,930 cash to close to unlock $718/yr annual cash flow and $60/mo monthly cash flow. Total monthly income runs $1,520/mo, and a $1,077/mo payment keeps the spread at $60/mo. Purchase price stands at $219,999, and rental yield measures 8.29% with $1,520/mo rent. Return on cash invested shows 20.89% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 108.69% and total cumulative return in cash records $79,271. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,520/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Condo
Built in 1967
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33155, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,986 (100%) |
| Owner Occupied HU | 10,768 (63.4%) |
| Renter Occupied HU | 5,559 (32.7%) |
| Vacant Housing Units | 659 ( 3.9%) |
| Median Home Value | $591,110 |
| Average Home Value | $667,336 |
Housing Distribution
Address Breakdown
Residential
16,357
Single Family
13,251
Multi-Family
3,106
Businesses
2,597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices