Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in White Oak at 5272 Owens Ferry Rd, White Oak, GA, 31568 generates $1,312/mo in rent and, after a $832/mo payment, leaves $278/mo in cash flow. Total monthly income is $1,312/mo, and annual cash flow is $3,330/yr on $56,322 invested. Return on cash invested sits at 25.82% in year one, and rental yield is 9.27% on a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 134.47% and total cumulative return in cash sums $75,734. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,312/mo property income rather than buyer’s personal income.
Manufactured
Built in 1996
1.72 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31568, White Oak, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 645 (100%) |
| Owner Occupied HU | 417 (64.7%) |
| Renter Occupied HU | 60 ( 9.3%) |
| Vacant Housing Units | 168 (26.0%) |
| Median Home Value | $360,714 |
| Average Home Value | $450,048 |
Residential
478
Single Family
478
Multi-Family
0
Businesses
14
Date | Event | Price |
|---|---|---|
| 2025-08-11 | Listed for sale | $169,900 |
| 2023-10-06 | Listing removed | N/A |
| 2023-09-21 | Listed for sale | $170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-12 | $198.45 | -4.63% | $11,666 | 4.56% |
| 2023-08-12 | $208.09 | 5.94% | $11,157 | 6.92% |
| 2022-08-12 | $196.42 | -8.24% | $10,435 | -1.86% |
Listed by: Angela Strickland • Crossway Realty
Mls Name: GIAOR
Mls ID: #1655897
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
