Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Robinson at 527 N Dison Dr, Robinson, TX, 76706 generates $2,161/mo in rent and, after a $1,263/mo payment, leaves $326/mo in cash flow. Total monthly income is $2,161/mo, and annual cash flow is $3,913/yr on $85,527 invested. Return on cash invested sits at 24.48% in year one, and rental yield is 10.05% on a $258,000 entry. Equity gained on principal adds $1,665/yr, while 5% annual appreciation builds toward $71,281 over five years. Five-year ROI reaches 128.65% and total cumulative return in cash sums $110,030. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,161/mo property income rather than buyer’s personal income.
Single Family
Built in 1969
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76706, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,478 (100%) |
| Owner Occupied HU | 6,004 (34.4%) |
| Renter Occupied HU | 9,655 (55.2%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $272,760 |
| Average Home Value | $299,834 |
Residential
15,206
Single Family
13,277
Multi-Family
1,929
Businesses
788
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Listed for sale | $258,000 |
| 2025-07-03 | Listing removed | $258,000 |
| 2025-06-26 | Contingent | $258,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-06 | $1785.46 | 12.46% | $244,047 | 10.00% |
| 2023-08-06 | $1587.60 | 3.68% | $221,861 | 10.00% |
| 2022-08-06 | $1531.24 | 62655.74% | $201,692 | 11.25% |
Listed by: Anel Perales • EG Realty
Mls Name: NTREIS
Mls ID: #20938929
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
