527 Monroe StErwinTN37650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Erwin at 527 Monroe St, Erwin, TN, 37650 at $172,000 posts ROI 33.43% with $642/mo cash flow from $1,672/mo rent. Total monthly income equals $1,672/mo, and annual cash flow records $7,707/yr on $57,018 to close. Return on cash invested measures 33.43% and rental yield reads 11.67% at the current $172,000. Equity gained on principal adds $1,110/yr, and 5% annual appreciation supports $47,520 by year five. Five-year ROI prints 175.15% and total cumulative return in cash totals $99,865.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,672/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1935
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37650, Erwin, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,893 (100%) |
| Owner Occupied HU | 3,794 (64.4%) |
| Renter Occupied HU | 1,407 (23.9%) |
| Vacant Housing Units | 692 (11.7%) |
| Median Home Value | $166,334 |
| Average Home Value | $212,859 |
Housing Distribution
Address Breakdown
Residential
5,713
Single Family
5,606
Multi-Family
107
Businesses
446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dustin Walden • True North Real Estate
Mls Name: TVRMLS
Mls ID: #9979002
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some or all of the listings displayed may not belong to the firm whose website is being visited Listing information is deemed reliable, but not guaranteed.