527 John Brown RdBeech BluffTN38313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beech Bluff at 527 John Brown Rd, Beech Bluff, TN, 38313 priced at $375,000 converts $1,562/mo rent into after a $1,835/mo obligation. Total monthly income equals $1,562/mo. Return on cash invested prints 13.32% in year one, and rental yield reads 5% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 67.26% and total cumulative return in cash sums $83,607. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,562/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Manufactured
Built in 2020
13.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38313, Beech Bluff, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,432 (100%) |
| Owner Occupied HU | 1,140 (79.6%) |
| Renter Occupied HU | 171 (11.9%) |
| Vacant Housing Units | 121 ( 8.4%) |
| Median Home Value | $240,979 |
| Average Home Value | $316,485 |
Housing Distribution
Address Breakdown
Residential
1,425
Single Family
1,425
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Harvey • Coldwell Banker Southern Realty
Mls Name: CWTAR
Mls ID: #2505600