527 Havasu St. Lot 149 ColumbiaColumbia Little RiverSC29566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia Little River at 527 Havasu St. Lot 149 Columbia, Columbia Little River, SC, 29566 generates $2,760/mo in rent and, after a $1,580/mo payment, leaves $838/mo in cash flow. Total monthly income is $2,760/mo, and annual cash flow is $10,062/yr on $106,982 invested. Return on cash invested sits at 29.31% in year one, and rental yield is 10.26% on a $322,720 entry. Equity gained on principal adds $2,082/yr, while 5% annual appreciation builds toward $89,162 over five years. Five-year ROI reaches 152.99% and total cumulative return in cash sums $163,673. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29566, Little River, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,103 (100%) |
| Owner Occupied HU | 9,694 (60.2%) |
| Renter Occupied HU | 2,653 (16.5%) |
| Vacant Housing Units | 3,756 (23.3%) |
| Median Home Value | $350,665 |
| Average Home Value | $380,911 |
Housing Distribution
Address Breakdown
Residential
15,972
Single Family
13,650
Multi-Family
2,322
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ronni Burgunder • Lennar Carolinas LLC
Mls Name: CCAR
Mls ID: #2529905