527 Flint DrBismarckND58503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bismarck at 527 Flint Dr, Bismarck, ND, 58503 offers $5,267/mo rent that, after a $4,111/mo payment, leaves $155/mo cash flow. Total monthly income is $5,267/mo, and annual cash flow is $1,861/yr on $276,327 cash. Return on cash invested measures 20.73% in year one, and rental yield stands at 7.53% at a $839,900 entry. Equity gained on principal adds $5,420/yr while 5% annual appreciation compounds into $232,049 by year five. Five-year ROI records 107.11% and total cumulative return in cash reaches $295,963. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,267/mo property income versus a $4,111/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58503, Bismarck, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,045 (100%) |
| Owner Occupied HU | 11,533 (71.9%) |
| Renter Occupied HU | 3,639 (22.7%) |
| Vacant Housing Units | 873 ( 5.4%) |
| Median Home Value | $408,045 |
| Average Home Value | $431,276 |
Housing Distribution
Address Breakdown
Residential
16,505
Single Family
12,174
Multi-Family
4,331
Businesses
839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: PATRICK KOSKI • Realty One Group - Encore
Mls Name: Great North MLS
Mls ID: #4021182