527 Calhoun RdSwanseaSC29160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Swansea at 527 Calhoun Rd, Swansea, SC, 29160 priced at $199,000 converts $1,806/mo rent into $621/mo cash flow after a $974/mo obligation. Total monthly income equals $1,806/mo, and annual cash flow totals $7,457/yr on $65,969 invested. Return on cash invested prints 31.21% in year one, and rental yield reads 10.89% against a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation compiles into $54,980 by year five. Five-year ROI reaches 163.18% and total cumulative return in cash sums $107,646. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,806/mo property income covering a $974/mo payment, not borrower’s personal income.
Single Family
Built in 2019
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29160, Swansea, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,889 (100%) |
| Owner Occupied HU | 2,879 (74.0%) |
| Renter Occupied HU | 520 (13.4%) |
| Vacant Housing Units | 490 (12.6%) |
| Median Home Value | $186,855 |
| Average Home Value | $256,533 |
Housing Distribution
Address Breakdown
Residential
3,566
Single Family
3,566
Multi-Family
0
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Carter • Jeff Cook Real Estate LPT Realty
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4334010