527 Beville Pl,The Villages,FL,32163

Investment Highlights

Investment property for sale in The Villages at 527 Beville Pl, The Villages, FL, 32163 offers a 8% rental yield on a $599,999 purchase with $4,001/mo rent. Total monthly income registers $4,001/mo, and a $2,937/mo payment leaves $19/mo available for distribution. Annual cash flow reaches $228/yr on $197,400 to close, and return on cash invested stands at 20.18% in year one. Equity gained on principal adds $3,872/yr while 5% annual appreciation supports $165,769 over five years. Portfolio math shows five-year ROI at 104.82% and total cumulative return in cash at $206,915. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,001/mo property income against a $2,937/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.