Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bayside at 527 2nd St, Bayside, TX, 78340 at $149,000 posts ROI 22.5% with $107/mo cash flow from $1,166/mo rent. Total monthly income equals $1,166/mo, and annual cash flow records $1,281/yr on $49,394 to close. Return on cash invested measures 22.5% and rental yield reads 9.39% at the current $149,000. Equity gained on principal adds $961/yr, and 5% annual appreciation supports $41,166 by year five. Five-year ROI prints 117.98% and total cumulative return in cash totals $58,276.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,166/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1940
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78340, Bayside, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 229 (100%) |
| Owner Occupied HU | 122 (53.3%) |
| Renter Occupied HU | 15 ( 6.6%) |
| Vacant Housing Units | 92 (40.2%) |
| Median Home Value | $164,583 |
| Average Home Value | $197,602 |
Residential
23
Single Family
23
Multi-Family
0
Businesses
14
Date | Event | Price |
|---|---|---|
| 2025-03-16 | Listed for sale | $149,000 |
| 2024-04-27 | Listing removed | N/A |
| 2024-04-25 | Listed for sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | N/A | N/A | $41,000 | 11.93% |
| 2023-03-17 | $1038.22 | -9.94% | $36,630 | -15.66% |
| 2022-03-17 | $1152.83 | N/A | $43,430 | 36.57% |
Listed by: Lisa Whitehurse • Lisa Whitehurse, Broker
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #456051
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-03-17 00:57:20 PDT. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
