








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,367/mo, and a $5,751/mo payment. Purchase price stands at $1,175,000, and rental yield measures 4.46% with $4,367/mo rent. Return on cash invested shows 12% in year one, and 5% annual appreciation builds toward $324,631 over five years. Five-year ROI reaches 60.03% and total cumulative return in cash records $228,538. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,367/mo property income covering a $5,751/mo payment rather than investor’s personal income.
Single Family
Built in 1999
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22030, Fairfax, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,465 (100%) |
| Owner Occupied HU | 12,553 (55.9%) |
| Renter Occupied HU | 8,545 (38.0%) |
| Vacant Housing Units | 1,367 ( 6.1%) |
| Median Home Value | $752,536 |
| Average Home Value | $818,132 |
Residential
22,062
Single Family
15,400
Multi-Family
6,662
Businesses
2,324
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ronald Riddell • Promax Management, Inc.
Mls Name: Bright MLS
Mls ID: #VAFX2258060