5265 Trophy Dr, Fairfield, CA, 94534 | 5.43% Rental Yield

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
925 sft

1295 Hemlock Street, Napa, CA, 94559

2 Bed
1 Bath
1113 sft

280 Madison Ave, Bay Point, CA, 94565

2 Bed
2 Bath
996 sft

714 Waterford Pl, Pinole, CA, 94564

4 Bed
3 Bath
1856 sft

805 Gazebo Court, Suisun City, CA, 94585

Nearby investment properties with comparable prices

5 Bed
3 Bath
2347 sft

2628 Atascadero Dr, Fairfield, CA, 94533

3 Bed
3 Bath
1636 sft

343 Carolina St, Vallejo, CA, 94590

Plan 2368 - Modeled Plan, Sweetbay at Magnolia Park

3 Bed
3 Bath
2368 sft

Plan 2368 - Modeled Plan, Sweetbay at Magnolia Park, Vacaville, CA, 95687

3 Bed
3 Bath
1839 sft

1648 Tucson Circle, Suisun City, CA, 94585

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fairfield at 5265 Trophy Dr, Fairfield, CA, 94534 generates $3,510/mo in rent, after a $3,793/mo payment. Total monthly income is $3,510/mo. Return on cash invested sits at 14.02% in year one, and rental yield is 5.43% on a $775,000 entry. Equity gained on principal adds $5,001/yr, while 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 71.2% and total cumulative return in cash sums $181,555. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,510/mo property income rather than buyer’s personal income.

Single Family

Built in 1996

4,866 sqft lot

$N/A/sqft

No HOA