5261 Giannini LnSchuylerVA22969
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Schuyler at 5261 Giannini Ln, Schuyler, VA, 22969 earns $264/mo cash flow from $2,445/mo rent with a $1,786/mo payment. Total monthly income totals $2,445/mo, and annual cash flow totals $3,164/yr on $120,964 capital. ROI tracks 22.52% on current figures, and rental yield reads 8.04% at a $364,900 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,815 over five years. Five-year ROI reaches 116.6% and total cumulative return in cash sums $141,048. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,445/mo property income instead of your personal income.
Single Family
Built in 2024
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22969, Schuyler, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 650 (100%) |
| Owner Occupied HU | 445 (68.5%) |
| Renter Occupied HU | 91 (14.0%) |
| Vacant Housing Units | 114 (17.5%) |
| Median Home Value | $348,958 |
| Average Home Value | $509,820 |
Housing Distribution
Address Breakdown
Residential
595
Single Family
595
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Audrey Badgett • ASSIST2SELL - FIRST RATE REALTY, INC.
Mls Name: CAAR
Mls Provider:
Mls ID: #657298
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.