5260 Gamepoint Dr WTheodoreAL36582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Theodore at 5260 Gamepoint Dr W, Theodore, AL, 36582 priced at $280,319 pairs $2,461/mo rent with $860/mo cash flow after a $1,372/mo payment. Total monthly income equals $2,461/mo, and annual cash flow comes to $10,317/yr on $92,926 invested. Return on cash invested is 31.01% in year one, and rental yield stands at 10.54% on a $280,319 basis. Equity gained on principal adds $1,809/yr, and 5% annual appreciation accumulates to $77,447 by year five. Five-year ROI measures 161.76% and total cumulative return in cash reaches $150,313. For financing, Ziffy Mortgage’s DSCR program evaluates $2,461/mo property income against a $1,372/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2009
0.31 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36582, Theodore, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,923 (100%) |
| Owner Occupied HU | 7,176 (65.7%) |
| Renter Occupied HU | 2,760 (25.3%) |
| Vacant Housing Units | 987 ( 9.0%) |
| Median Home Value | $209,041 |
| Average Home Value | $263,197 |
Housing Distribution
Address Breakdown
Residential
10,138
Single Family
9,381
Multi-Family
757
Businesses
692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Don Foster • Berkshire Hathaway Cooper & Co
Mls Name: GCMLS
Mls Provider:
Mls ID: #7485536
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.