526 Woods Dr, Columbia, TN, 38401 | $973/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

526 Woods Dr, Columbia, TN, 38401 | $973/mo Cash Flow | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2284 sft

0 Dugout Rd LOT 5, Summertown, TN, 38483

3 Bed
3 Bath
2180 sft

973 S Cross Bridges Rd, Mount Pleasant, TN, 38474

4 Bed
2 Bath
2128 sft

4996 Campbellsville Pike, Culleoka, TN, 38451

4 Bed
2 Bath
2686 sft

737 Maynard Ln, Columbia, TN, 38401

Nearby investment properties with comparable prices

2 Bed
3 Bath
3164 sft

713 Washington Ave, Mount Pleasant, TN, 38474

3 Bed
2 Bath
1644 sft

2260 Zion Rd, Columbia, TN, 38401

- Bed
3 Bath
3650 sft

67 Hudson Rd, Ethridge, TN, 38456

4 Bed
2 Bath
1884 sft

203 Goodloe St, Mount Pleasant, TN, 38474

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 526 Woods Dr, Columbia, TN, 38401 offers a 10.52% rental yield on a $350,000 purchase with $3,068/mo rent. Total monthly income registers $3,068/mo, and a $1,713/mo payment leaves $973/mo available for distribution. Annual cash flow reaches $11,675/yr on $116,025 to close, and return on cash invested stands at 29.97% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 156.54% and total cumulative return in cash at $181,622. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,068/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Multi Family

Built in 1985

0.40 Acres lot

$N/A/sqft

No HOA

More details about the property

A CLASSIC RIGHT/LEFT DUPLEX ONE LEVEL! Each side have long term tenants that want to stay. What a great investment opportunity in a locations that is center court to all of Columbia! Minutes to everything,shopping, hospitals, churches, restaurants. Needs a little updating, but you can literally have a rental cash flow the day we close the transaction. Value is there, not many side by side duplexes in Columbia. You can rent both sides or you can live in one and let the other side make your payment. Call today for your showing and we will get you into the unit! You can make the decision yourself. BOTH UNITS HAVE FULL BASEMENT GARAGE WITH WASHER/DRYER HOOK-UPS! Selling in "AS IS" condition. Owner is out of state and is liquidating his holdings. Call listing agent today and you will be glad you did! Thanks for looking!

Neighborhood Data

Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	30,552 (100%)
Owner Occupied HU	19,842 (64.9%)
Renter Occupied HU	8,481 (27.8%)
Vacant Housing Units	2,229 ( 7.3%)
Median Home Value	$383,591
Average Home Value	$440,270