526 Spruce DrHudsonWI54016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hudson at 526 Spruce Dr, Hudson, WI, 54016 priced at $325,000 pairs $2,574/mo rent with $393/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,574/mo, and annual cash flow comes to $4,711/yr on $107,738 invested. Return on cash invested is 24.28% in year one, and rental yield stands at 9.5% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 126.99% and total cumulative return in cash reaches $136,813. For financing, Ziffy Mortgage’s DSCR program evaluates $2,574/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2003
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54016, Hudson, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,153 (100%) |
| Owner Occupied HU | 10,570 (74.7%) |
| Renter Occupied HU | 3,166 (22.4%) |
| Vacant Housing Units | 417 ( 2.9%) |
| Median Home Value | $467,452 |
| Average Home Value | $507,428 |
Housing Distribution
Address Breakdown
Residential
13,955
Single Family
12,505
Multi-Family
1,450
Businesses
1,335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices