526 Kelvington DrAnnaTX75409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Anna at 526 Kelvington Dr, Anna, TX, 75409 priced at $329,500 converts $2,479/mo rent into $86/mo cash flow after a $1,613/mo obligation. Total monthly income equals $2,479/mo, and annual cash flow totals $1,027/yr on $109,229 invested. Return on cash invested prints 20.85% in year one, and rental yield reads 9.03% against a $329,500 entry. Equity gained on principal adds $2,126/yr, while 5% annual appreciation compiles into $91,035 by year five. Five-year ROI reaches 109.32% and total cumulative return in cash sums $119,410. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,479/mo property income covering a $1,613/mo payment, not borrower’s personal income.
Single Family
Built in 2013
6,011 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75409, Anna, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,900 (100%) |
| Owner Occupied HU | 9,415 (79.1%) |
| Renter Occupied HU | 1,579 (13.3%) |
| Vacant Housing Units | 906 ( 7.6%) |
| Median Home Value | $413,873 |
| Average Home Value | $457,656 |
Housing Distribution
Address Breakdown
Residential
10,582
Single Family
10,446
Multi-Family
136
Businesses
423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larry Mowatt • Keller Williams Realty Allen
Mls Name: NTREIS
Mls ID: #21031443
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.