526 E Avenue J APT C, Grand Prairie, TX, 75050 | $108/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

526 E Avenue J APT C, Grand Prairie, TX, 75050 | $108/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
515 sft

3206 S Fielder Rd APT 209, Arlington, TX, 76015

Motivated Seller+ 1 more

2 Bed
1 Bath
812 sft

4563 Hemphill St, Fort Worth, TX, 76115

2 Bed
3 Bath
1164 sft

5618 Boca Raton Blvd APT 143, Fort Worth, TX, 76112

2 Bed
2 Bath
1069 sft

5614 Boca Raton Blvd APT 267, Fort Worth, TX, 76112

Nearby investment properties with comparable prices

3 Bed
2 Bath
858 sft

4224 Ramey Ave, Fort Worth, TX, 76105

4 Bed
2 Bath
1092 sft

1217 High St, Fort Worth, TX, 76110

3 Bed
2 Bath
1041 sft

4824 Tallman St, Fort Worth, TX, 76119

3 Bed
3 Bath
1848 sft

5033 Champions Ave, Fort Worth, TX, 76119

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Prairie at 526 E Avenue J APT C, Grand Prairie, TX, 75050 uses $39,449 cash to close to unlock $1,299/yr annual cash flow and $108/mo monthly cash flow. Total monthly income runs $954/mo, and a $582/mo payment keeps the spread at $108/mo. Purchase price stands at $119,000, and rental yield measures 9.62% with $954/mo rent. Return on cash invested shows 23.2% in year one, and 5% annual appreciation builds toward $32,878 over five years. Five-year ROI reaches 121.81% and total cumulative return in cash records $48,053. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $954/mo property income covering a $582/mo payment rather than investor’s personal income.

Condo

Built in 1968

N/A lot

$N/A/sqft

No HOA

More details about the property

A hidden treasure located minutes from DFW airport with easy access to SH 360. Privacy surrounds this well-maintained condo with an upstairs balcony overlooking the greenbelt and no outside entrance from the second floor. Neutral carpet throughout and tile in all wet areas. Large primary bedroom with adjacent full bath, vanity area and a large walk-in closet on the first floor. Spacious upstairs living area features fresh paint, lots of natural light, ceiling fan and contemporary light fixtures. Updated kitchen is open to the living area and boasts a granite breakfast bar, glass tile backsplash, granite countertops and stainless appliances. Perfect space for a young couple or a frequent flyer. Property has a beautiful pool and assigned parking. HOA includes exterior maintenance, roof, foundation, Insurance, full use of pool and facilities and management fees.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75050, Grand Prairie, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,050 (100%)
Owner Occupied HU	6,451 (37.8%)
Renter Occupied HU	9,581 (56.2%)
Vacant Housing Units	1,018 ( 6.0%)
Median Home Value	$273,457
Average Home Value	$344,662