526 & 528 W Austin BlvdNevadaMO64772
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 526 & 528 W Austin Blvd, Nevada, MO, 64772 in Nevada at $127,900 earns $978/mo in rent and nets $181/mo after the $575/mo payment, a 9.18% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $35,336 over five years. Ziffy Mortgage underwrites this on a 1.70 DSCR without U.S. credit history. With $1,178/yr in principal paydown, total projected return reaches $60,227.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $181 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $978 |
| Total Monthly Debt Service | $746 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1930
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64772, Nevada, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,937 (100%) |
| Owner Occupied HU | 3,336 (56.2%) |
| Renter Occupied HU | 1,816 (30.6%) |
| Vacant Housing Units | 785 (13.2%) |
| Median Home Value | $159,296 |
| Average Home Value | $195,435 |
Housing Distribution
Address Breakdown
Residential
5,572
Single Family
5,497
Multi-Family
75
Businesses
644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1930
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64772, Nevada, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,937 (100%) |
| Owner Occupied HU | 3,336 (56.2%) |
| Renter Occupied HU | 1,816 (30.6%) |
| Vacant Housing Units | 785 (13.2%) |
| Median Home Value | $159,296 |
| Average Home Value | $195,435 |
Housing Distribution
Address Breakdown
Residential
5,572
Single Family
5,497
Multi-Family
75
Businesses
644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices