5257 Hearthstone StStone MountainGA30083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stone Mountain at 5257 Hearthstone St, Stone Mountain, GA, 30083 uses $116,025 cash to close to unlock $3,539/yr annual cash flow and $295/mo monthly cash flow. Total monthly income runs $2,425/mo, and a $1,713/mo payment keeps the spread at $295/mo. Purchase price stands at $350,000, and rental yield measures 8.31% with $2,425/mo rent. Return on cash invested shows 22.96% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 119.07% and total cumulative return in cash records $138,146. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,425/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 2019
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30083, Stone Mountain, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,171 (100%) |
| Owner Occupied HU | 10,576 (45.6%) |
| Renter Occupied HU | 10,684 (46.1%) |
| Vacant Housing Units | 1,911 ( 8.2%) |
| Median Home Value | $284,446 |
| Average Home Value | $323,754 |
Housing Distribution
Address Breakdown
Residential
22,501
Single Family
16,111
Multi-Family
6,390
Businesses
1,219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chuck D Smith • Keller Williams Realty
Mls Name: GAMLS
Mls ID: #10652774