5256 Cooper StVernonNY13476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vernon at 5256 Cooper St, Vernon, NY, 13476 uses $51,383 cash to close to unlock $2,695/yr annual cash flow and $225/mo monthly cash flow. Total monthly income runs $1,260/mo, and a $759/mo payment keeps the spread at $225/mo. Purchase price stands at $155,000, and rental yield measures 9.75% with $1,260/mo rent. Return on cash invested shows 25.15% in year one, and 5% annual appreciation builds toward $42,824 over five years. Five-year ROI reaches 131.66% and total cumulative return in cash records $67,648. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,260/mo property income covering a $759/mo payment rather than investor’s personal income.
Single Family
Built in 1875
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13476, Vernon, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,472 (100%) |
| Owner Occupied HU | 940 (63.9%) |
| Renter Occupied HU | 423 (28.7%) |
| Vacant Housing Units | 109 ( 7.4%) |
| Median Home Value | $200,743 |
| Average Home Value | $237,830 |
Housing Distribution
Address Breakdown
Residential
1,096
Single Family
1,026
Multi-Family
70
Businesses
88
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices