5255 Apollo RoadLangleyWA98260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Langley at 5255 Apollo Road, Langley, WA, 98260 uses $132,269 cash to close to unlock $8,897/yr annual cash flow and $741/mo monthly cash flow. Total monthly income runs $3,140/mo, and a $1,953/mo payment keeps the spread at $741/mo. Purchase price stands at $399,000, and rental yield measures 9.44% with $3,140/mo rent. Return on cash invested shows 26.64% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 138.69% and total cumulative return in cash records $183,446. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,140/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Manufactured
Built in 1983
9,513 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98260, Langley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,557 (100%) |
| Owner Occupied HU | 2,282 (64.2%) |
| Renter Occupied HU | 569 (16.0%) |
| Vacant Housing Units | 706 (19.8%) |
| Median Home Value | $759,660 |
| Average Home Value | $854,477 |
Housing Distribution
Address Breakdown
Residential
2,798
Single Family
2,798
Multi-Family
0
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Murphy • COMPASS
Mls Name: NWMLS
Mls ID: #2454360