5253 Shadow Rock DrCheyenneWY82009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cheyenne at 5253 Shadow Rock Dr, Cheyenne, WY, 82009 uses $167,790 cash to close to unlock $15,531/yr annual cash flow and $1,294/mo monthly cash flow. Total monthly income runs $4,194/mo, and a $2,496/mo payment keeps the spread at $1,294/mo. Purchase price stands at $510,000, and rental yield measures 9.87% with $4,194/mo rent. Return on cash invested shows 29.32% in year one, and 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 152.61% and total cumulative return in cash records $256,071. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,194/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Single Family
Built in 2022
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82009, Cheyenne, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,767 (100%) |
| Owner Occupied HU | 11,923 (75.6%) |
| Renter Occupied HU | 3,125 (19.8%) |
| Vacant Housing Units | 719 ( 4.6%) |
| Median Home Value | $461,931 |
| Average Home Value | $495,967 |
Housing Distribution
Address Breakdown
Residential
16,174
Single Family
15,384
Multi-Family
790
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices