Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Doral at 5252 NW 85th Ave APT 1103, Doral, FL, 33166 generates $3,908/mo in rent and, after a $2,387/mo payment, leaves $672/mo in cash flow. Total monthly income is $3,908/mo, and annual cash flow is $8,059/yr on $161,673 invested. Return on cash invested sits at 24.89% in year one, and rental yield is 9.62% on a $487,700 entry. Equity gained on principal adds $3,147/yr, while 5% annual appreciation builds toward $134,743 over five years. Five-year ROI reaches 130.17% and total cumulative return in cash sums $210,442. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,908/mo property income rather than buyer’s personal income.
Condo
Built in 2016
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Yolima O'Brien • Brokers, LLC
Mls Name: MIAMI
Mls ID: #A11856559
